General information about company

Scrip code*543442
NSE Symbol*BCONCEPTS
MSEI Symbol*NOTLISTED
ISIN*INE977Y01011
Name of companyBRAND CONCEPTS LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange31-10-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentTravel Gear & Related Accessories
Start date and time of board meeting06-11-2025 17:30
End date and time of board meeting06-11-2025 20:45
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.No
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated10-02-2025
Indicate Company website link for updated RPT policy of the Companyhttps://www.brandconcepts.in/pdf-file/corporate-governance/policies/Policy-on-Related-Party-Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoNA



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations9761.916931.22
Other income33.7790.37
Total income9795.6717021.59
2Expenses
(a)Cost of materials consumed1537.632085.53
(b)Purchases of stock-in-trade4673.757852.29
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-1746.24-2139.72
(d)Employee benefit expense 1281.912471.25
(e)Finance costs406.72738.45
(f)Depreciation, depletion and amortisation expense462.5792.55
(g)Other Expenses
1OTHER2915.175262.23
Total other expenses2915.175262.23
Total expenses9531.4417062.58
3Total profit before exceptional items and tax264.23-40.99
4Exceptional items 00
5Total profit before tax264.23-40.99
6Tax expense
7Current tax00
8Deferred tax30.67-2.96
9Total tax expenses30.67-2.96
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations233.56-38.03
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period233.56-38.03
17Other comprehensive income net of taxes7.0216.91
18Total Comprehensive Income for the period240.58-21.12
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital1248.191248.19
Face value of equity share capital1010
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations1.88-0.31
Diluted earnings (loss) per share from continuing operations1.85-0.3
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations1.88-0.31
Diluted earnings (loss) per share from continuing and discontinued operations1.85-0.3
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)1 The above standalone unaudited financial results of the Company for the quarter ended on September 30,2025 have been reviewed by the Audit Committee and taken on record and approved by the Board of
Directors at their respective meetings held on November 06th, 2025. The statutory auditors of the Company have reviewed the financial results pursuant to Regulations 33 of SEBI (Listing obligation and Disclosure
Requirements) Regulation 2015, as amended
2) The above unaudited financial results have been prepared in accordance with the recognition and measurement principles stated in the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) as
amended, prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulations
33 of SEBI (Listing obligation and Disclosure Requirements), 2015 as amended.
3) The management of the Company has identified "Travel Gear and related accessories" as the single reportable operating segment for the continued operations in the standalone and consolidated financial
statements as per Ind AS 108- Operating Segment.
4) The figures for the quarter ended September 30, 2025 are balancing figures between the unaudited figures in respect of half year ended September 30, 2025 and the unaudited published figures upto June 30,
2025.
5) The Company has commenced commercial production at its newly established manufacturing facility located at Vikram Udyog Puri, Ujjain, Madhya Pradesh, effective 16th July 2025. The plant spans 8 acres of
industrial land, with Phase I development, and has an installed capacity exceeding 3 lakh units per annum. This facility is dedicated to the production of premium luggage, polycarbonate, and ABS+PC products,
further strengthening our position as a leading player in the lifestyle accessories and products segment.
6) The effect of Scheme of Amalgamation between IFF Overseas Pvt Ltd (Transferor Co.) with Brand Concepts Limited (Transferee co.) on the corresponding amounts for the quarters ended September 30, 2024,
and year ended March 31, 2025 have been revised by the Company after recognising the effect of the scheme as per the applicable accounting standard, Accordingly, all the assets, liabilities and reserve of IFF
Overseas Private Limited as on April 01, 2024 were transferred to the Company at the book values appearing in the Consolidated books of the Company immediately before the amalgamation and the value of
Investment was cancelled.

The effect of merger on the amount of the standalone revenue and profit and loss published in previous periods are as shown below:

Particulars For Quarter ended For half year ended For year ended
30.09.2024 30.09.2024 31.03.2025
(Unaudited) (Audited) (Audited)

Revenue from Operations
As published in previous quarter 7073.31 14021.99 27347.91
As revised for the effect of merger 7749.33 15464.20 29302.28

Probit before tax
As published in previous quarter 270.94 513.09 833.75
As revised for the effect of merger 244.80 490.99 767.99

Profit after Tax
As published in previous quarter 169.19 345.06 659.24
As revised for the effect of merger 256.53 432.75 523.34

EPS
As published in previous quarter
a) Basic 1.51 3.09 5.89
b) Diluted 1.49 3.04 5.75
As revised for the effect of merger
a) Basic 2.07 3.50 4.22
b) Diluted 2.04 3.45 4.13






Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment9159.3
Capital work-in-progress0
Investment property94.72
Goodwill0
Other intangible assets10.55
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments47.36
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets522.99
Total non-current financial assets570.35
Deferred tax assets (net)511.95
Other non-current assets0
Total non-current assets10346.87
2Current assets
Inventories10532.23
Current financial asset
Current investments0
Trade receivables, current10194.75
Cash and cash equivalents28.08
Bank balance other than cash and cash equivalents921.29
Loans, current0
Other current financial assets459.55
Total current financial assets11603.67
Current tax assets (net)165.98
Other current assets87.21
Total current assets22389.09
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets32735.96
Total current assets22389.09
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets32735.96
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital1248.19
Other equity6500.46
Total equity attributable to owners of parent7748.65
Non controlling interest
Total equity7748.65
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current2315.46
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities3183.37
Total non-current financial liabilities5498.83
Provisions, non-current214.83
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities5713.66
Current liabilities
Current financial liabilities
Borrowings, current12391.46
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises1745.89
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises1824.51
Total Trade payable3570.4
Other current financial liabilities1052.01
Total current financial liabilities17013.87
Other current liabilities2168.69
Provisions, current91.09
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities19273.65
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities24987.31
Total equity and liabilities32735.96
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Gains/ (loss) on remeasurement of the defined benefit plans7.0216.91
Total Amount of items that will not be reclassified to profit and loss7.0216.91
2Income tax relating to items that will not be reclassified to profit or loss 0.000.00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss
5Total Other comprehensive income7.0216.91


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax-40.99
2Adjustments for reconcile profit (loss)
Adjustments for finance costs738.44
Adjustments for decrease (increase) in inventories-2917.76
Adjustments for decrease (increase) in trade receivables, current-2799.31
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets1010.78
Adjustments for decrease (increase) in other non-current assets134.38
Adjustments for other financial assets, non-current-76.18
Adjustments for other financial assets, current-32.53
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-484.55
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities1791.96
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense792.55
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current14.36
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current-35.68
Adjustments for other financial liabilities, non-current13.38
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income45.92
Adjustments for share-based payments54.58
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)38.64
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-1802.86
Net cash flows from (used in) operations-1843.85
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-1843.85
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment1831.93
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received29.93
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities-1802
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options6
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings4446.37
Repayments of borrowings0
Payments of lease liabilities249.05
Dividends paid0
Interest paid564.8
Income taxes paid (refund)0
Other inflows (outflows) of cash9
Net cash flows from (used in) financing activities3647.52
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes1.67
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents1.67
Cash and cash equivalents cash flow statement at beginning of period26.41
Cash and cash equivalents cash flow statement at end of period28.08



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1BRAND CONCEPTS LIMITEDAADCB2474KPrateek MaheshwariAHIPM7063LManaging Director (Promoter Group)Loan50000000As approved through omnibus approval000
2BRAND CONCEPTS LIMITEDAADCB2474KPrateek MaheshwariAHIPM7063LManaging Director (Promoter Group)Remuneration8400000As per policy approved 42000000-478930
3BRAND CONCEPTS LIMITEDAADCB2474KPrateek MaheshwariAHIPM7063LManaging Director (Promoter Group)Any other transactionRENT400000As per policy approved8100000
4BRAND CONCEPTS LIMITEDAADCB2474KAbhinav Kumar AOXPK1790CWhole Time Director & CFO Remuneration12000000As per policy approved 60000000-757677
5BRAND CONCEPTS LIMITEDAADCB2474K7E WELLNESS INDIA PRIVATE LIMITEDAABCZ7161PAssociate CompanySale of goods or services2500000As Approved by Committee58662012463
6BRAND CONCEPTS LIMITEDAADCB2474K7E WELLNESS INDIA PRIVATE LIMITEDAABCZ7161PAssociate CompanyAdvance20000000As Approved by Committee07194171941
7BRAND CONCEPTS LIMITEDAADCB2474K7E WELLNESS INDIA PRIVATE LIMITEDAABCZ7161PAssociate CompanyPurchase of goods or services2500000As per approved by Board & Committee000
8BRAND CONCEPTS LIMITEDAADCB2474KGovind ShrikhandeAMTPS0849JDirectorAny other transactionProfessional Fees1416000As per Policy Approved54000000
9BRAND CONCEPTS LIMITEDAADCB2474KGovind ShrikhandeAMTPS0849JDirectorAny other transactionSitting fees125000As approved by the Board & Committee. 7500000
10BRAND CONCEPTS LIMITEDAADCB2474KSARAMA DesignAIGPR2818FPROPRIETORSHIP FIRM OF RELATIVE OF MANAGING DIRECTORAny other transactionDesigning Charges3000000 As per Policy Approved3250000-115200
11BRAND CONCEPTS LIMITEDAADCB2474KMrs. Annapurna MaheshwariACAPM7243DDIRECTOR (PROMOTER GROUP)Loan10000000As per Policy Approved000
12BRAND CONCEPTS LIMITEDAADCB2474KMrs. Annapurna MaheshwariACAPM7243DDIRECTOR (PROMOTER GROUP)Remuneration3000000As per Policy Approved499558486260486702
13BRAND CONCEPTS LIMITEDAADCB2474KARA DesignsAITPD7455MAssociate Company Any other transactionDesigning Charges3000000As per Policy Approved1620000-216000-648000
14BRAND CONCEPTS LIMITEDAADCB2474KSakshi Rathi Maheshwari AIGPR2818FRelative of Director (Promoter Group)tAny other transactionRENT400000As per Policy Approved9900000
15BRAND CONCEPTS LIMITEDAADCB2474KNARENDER TULSIDAS KABRAABQPK8750QDirectorAny other transactionSitting fees of Board Meeting & Audit Committee meeting225000As approved by the Board & Committee1800000-22500
16BRAND CONCEPTS LIMITEDAADCB2474KKUSHAGRA PRAVEEN TOSHNIWALACBPT0671RDIRECTORAny other transactionSitting fees50000As approved by the Board & Committee2250000
17BRAND CONCEPTS LIMITEDAADCB2474KManish SaksenaAFKPS0507BDirectorAny other transactionConsultancy Fees1800000As approved by the Board & Committee4860000-162000
18BRAND CONCEPTS LIMITEDAADCB2474KManish SaksenaAFKPS0507BDirectorAny other transactionSitting fees of Board Meeting & Audit Committee meeting150000As approved by the Board & Committee15750000
19BRAND CONCEPTS LIMITEDAADCB2474KIndustrial Filters & Fabrics Private LimitedAAACI3900JSister ConcernAny other transactionPower ChargesAs approved by the Board & Committee965964453800548802
20BRAND CONCEPTS LIMITEDAADCB2474KIndustrial Filters & Fabrics Private LimitedAAACI3900JSister ConcernAny other transactionRent Exp (Incl. Taxes)5000000As approved by the Board & Committee3191400319140
21BRAND CONCEPTS LIMITEDAADCB2474KIndustrial Filters & Fabrics Private LimitedAAACI3900JSister ConcernAny other transactionRent Income (Incl. Tax)2500000As approved by the Board & Committee3894000178200
22BRAND CONCEPTS LIMITEDAADCB2474KIndustrial Filters & Fabrics Private LimitedAAACI3900JSister ConcernLoan50000000As approved by the Board & Committee1000000008000000
Total value of transaction during the reporting period26018724